Real Estate Analyzer

Project

Project Name

Country

Currency

Investment Strategy

Hold Years

Property Type

Units

Construction

Land Cost

Hard Cost

Soft Cost

Construction Years

Loan to Cost Ratio (%)

Construction Interest Rate (%)

Permanent Loan Rate (%)

Financing Fee (%)

Amortization Years

Operations

Average Monthly Rent

Annual Other Income

Occupancy Rate (%)

Growth Rate (%)

Applies annually to revenue and operating assumptions.

Replacement Reserve (% of Revenue)

Operating Expense Ratio (%)

Represents operating costs as a percentage of total income.

Investment Return Assumptions

Exit Cap Rate (%)

Required only for exit strategy valuation.

Discount Rate (%)

Investor required return used to discount projected cash flows.

Selling Cost (%)

Required only where a terminal sale is modeled.

Security check required before running real estate analysis.

Results

Preliminary underwriting outputs based on the assumptions entered above.

Total Project Cost

Loan Amount

Equity Amount

Annual Debt Service

Rental Income

Total Income

NOI

DSCR

Exit Value

NPV

IRR

Equity Multiple

Premium Investment Report

Unlock the full PDF memo with breakeven resilience, DSCR trend, sensitivity analysis, investment rating, and investment committee commentary.